![]() |
IMMEDIATE
RELEASE
|
February
7, 2011
|
|
September
30,
2010
Actual
|
Pro
Forma
Adjustment
(1)(2)(3)
|
September
30,
2010
Pro
Forma
|
||||||||||
|
Cash
|
$ | 2,611,210 | $ | 5,551,872 |
(1)
|
$ | 8,163,082 | |||||
|
Derivative
liabilities – current
|
-- | 125,357 |
(1)(2)
|
125,357 | ||||||||
|
Derivative
liabilities – long term
|
1,377,406 | (1,055,277 | ) |
(1)(2)(3)
|
322,129 | |||||||
|
Other
liabilities
|
4,494,319 | 4,494,319 | ||||||||||
|
Total
liabilities
|
5,871,725 | 4,941,805 | ||||||||||
|
Stockholders’
equity:
|
||||||||||||
|
Preferred
stock
|
11 | 11 | ||||||||||
|
Common
stock
|
82,447 | 3,158 |
(1)
|
85,605 | ||||||||
|
Additional
paid-in capital
|
249,825,422 | 6,478,634 |
(1)(2)(3)
|
256,304,056 | ||||||||
|
Accumulated
deficit
|
(248,792,063 | ) | (248,792,063 | ) | ||||||||
|
Total
stockholders’ equity
|
1,115,817 | 7,597,609 | ||||||||||
|
Total
capitalization
|
$ | 6,987,542 | $ | 12,539,414 | ||||||||
|
|
(1)
|
As
a result of issuing 3,157,896 shares of common stock in exchange for $6
million in gross proceeds in a financing that closed on November 10, 2010,
the Company increased cash by $5,551,872, derivative liabilities related
to warrants by $1,241,921, common stock by $3,158, and additional paid-in
capital by $4,306,793.
|
|
|
(2)
|
The
pro forma adjustment reflects a change in the treatment of warrants issued
in connection with the common stock issued in the November 10, 2010
financing. All such warrants were initially recorded as
liabilities at the time of the offering. However, in December
2010 and January 2011, the majority of the warrants issued in this
financing were amended to eliminate provisions resulting in derivative
treatment. The pro forma presentation reflects $931,441 related
to the amended warrants that was reclassified from derivative liabilities
to additional paid-in capital as a result of the
amendments.
|
|
|
(3)
|
The
pro forma adjustment reflects the treatment of 790,000 warrants that were
amended in January 2011 to eliminate provisions resulting in derivative
treatment. The warrants were recorded as liabilities prior to
their amendment. The pro forma presentation reflects $1,240,400
related to the amended warrants that was reclassified from derivative
liabilities to additional paid-in capital as a result of the
amendments.
|