Segment Reporting Disclosure [Text Block] |
We report information about our operating segments using the “management approach” in accordance with current accounting standards. This information is based on the way management organizes and reports the segments within the enterprise for making operating decisions and assessing performance. Our reportable segments are identified based on differences in products, services and markets served. There were
inter-segment sales. We manage our business based on two primary types of drug products: (i) diagnostic substances, including Tc 99m tilmanocept and other diagnostic applications of our Manocept platform, our R-NAV joint venture (terminated on May 31, 2016),
NAV4694 and NAV5001 (license terminated in April 2015), and (ii) therapeutic development programs, including therapeutic applications of our Manocept platform and all development programs undertaken by Macrophage Therapeutics, Inc. The information in the following tables is derived directly from each reportable segment’s financial reporting.
T
hree Months Ended June 30, 2017
| |
| | |
| | |
| | |
| | Tc 99m tilmanocept sales revenue:
| | | | | | | | | | | | | | | | |
| | $ | — | | | $ | — | | | $ | — | | | $ | — | |
| | | — | | | | — | | | | — | | | | — | | Tc 99m tilmanocept license revenue
| | | 100,000 | | | | — | | | | — | | | | 100,000 | |
| | | 418,375 | | | | 93,224 | | | | — | | | | 511,599 | |
| | | 518,375 | | | | 93,224 | | | | — | | | | 611,599 | | Cost of goods sold, excluding depreciation and amortization
| | | — | | | | — | | | | — | | | | — | |
Research and development expenses, excluding depreciation and amortization
| | | 1,108,101 | | | | 77,773 | | | | — | | | | 1,185,874 | |
Selling, general and administrative expenses, excluding depreciation and amortization (1)
| | | — | | | | 3,462 | | | | 4,175,583 | | | | 4,179,045 | | Depreciation and amortization (2)
| | | — | | | | — | | | | 70,539 | | | | 70,539 | | Income (loss) from operations (3)
| | | (589,726 |
| | | 11,989 | | | | (4,246,122 |
| | | (4,823,859 |
|
| | | — | | | | — | | | | 40,848 | | | | 40,848 | | Income tax benefit (expense)
| | | 201,125 | | | | (4,089 |
| | | 1,434,198 | | | | 1,631,234 | | Net income (loss) from continuing operations
| | | (388,601 |
| | | 7,900 | | | | (2,771,076 |
| | | (3,151,777 |
| Loss from discontinued operations, net of tax
| | | (82,376 |
| | | — | | | | — | | | | (82,376 |
| Loss on sale of discontinued operations, net of tax
| | | (1,953,378 |
| | | — | | | | — | | | | (1,953,378 |
|
| | | (2,424,355 |
| | | 7,900 | | | | (2,771,076 |
| | | (5,187,531 |
| Total assets, net of depreciation and amortization:
| | | | | | | | | | | | | | | | |
| | | 16,373,919 | | | | 16,002 | | | | 9,411,189 | | | | 25,801,110 | |
| | | 98,806 | | | | — | | | | 2,299 | | | | 101,105 | |
| | | — | | | | — | | | | 8,170 | | | | 8,170 | |
Three Months Ended
June 30
, 2016
| |
| | |
| | |
| | |
| | Tc 99m tilmanocept sales revenue:
| | | | | | | | | | | | | | | | |
| | $ | — | | | $ | — | | | $ | — | | | $ | — | |
| | | 4,399 | | | | — | | | | — | | | | 4,399 | | Tc 99m tilmanocept license revenue
| | | 245,950 | | | | — | | | | — | | | | 245,950 | |
| | | 865,359 | | | | 51,452 | | | | — | | | | 916,811 | |
| | | 1,115,708 | | | | 51,452 | | | | — | | | | 1,167,160 | | Cost of goods sold, excluding depreciation and amortization
| | | 807 | | | | — | | | | — | | | | 807 | |
Research and development expenses, excluding depreciation and amortization
| | | 1,907,885 | | | | 111,326 | | | | — | | | | 2,019,211 | |
Selling, general and administrative expenses, excluding depreciation and amortization (1)
| | | — | | | | 4,430 | | | | 1,289,203 | | | | 1,293,633 | | Depreciation and amortization (2)
| | | — | | | | — | | | | 94,184 | | | | 94,184 | |
| | | (792,984 |
| | | (64,304 |
| | | (1,383,387 |
| | | (2,240,675 |
| Other income, excluding equity in loss of R-NAV, LLC (4)
| | | — | | | | — | | | | 1,427,078 | | | | 1,427,078 | | Equity in loss of R-NAV, LLC
| | | — | | | | — | | | | (2,920 |
| | | (2,920 |
| Net income (loss) from continuing operations
| | | (792,984 |
| | | (64,304 |
| | | 40,771 | | | | (816,517 |
| Loss from discontinued operations, net of tax
| | | (5,864,790 |
| | | — | | | | — | | | | (5,864,790 |
|
| | | (6,657,774 |
| | | (64,304 |
| | | 40,771 | | | | (6,681,307 |
| Total assets, net of depreciation and amortization:
| | | | | | | | | | | | | | | | |
| | | 4,774,933 | | | | 36,841 | | | | 3,548,425 | | | | 8,360,199 | |
| | | 321,359 | | | | — | | | | 591 | | | | 321,950 | |
| | | — | | | | — | | | | 1,847 | | | | 1,847 | | Six Months Ended June 30, 2017
| |
| | |
| | |
| | |
| | Tc 99m tilmanocept sales revenue:
| | | | | | | | | | | | | | | | |
| | $ | — | | | $ | — | | | $ | — | | | $ | — | |
| | | — | | | | — | | | | — | | | | — | | Tc 99m tilmanocept license revenue
| | | 100,000 | | | | — | | | | — | | | | 100,000 | |
| | | 989,737 | | | | 101,892 | | | | — | | | | 1,091,629 | |
| | | 1,089,737 | | | | 101,892 | | | | — | | | | 1,191,629 | | Cost of goods sold, excluding depreciation and amortization
| | | — | | | | — | | | | — | | | | — | |
Research and development expenses, excluding depreciation and amortization
| | | 1,521,303 | | | | 369,845 | | | | — | | | | 1,891,148 | |
Selling, general and administrative expenses, excluding depreciation and amortization (1)
| | | — | | | | 5,983 | | | | 7,118,706 | | | | 7,124,689 | | Depreciation and amortization (2)
| | | — | | | | — | | | | 147,329 | | | | 147,329 | |
| | | (431,566 |
| | | (273,936 |
| | | (7,266,035 |
| | | (7,971,537 |
|
| | | — | | | | — | | | | (1,130,261 |
| | | (1,130,261 |
|
| | | 146,296 | | | | 92,861 | | | | 2,846,249 | | | | 3,085,406 | | Net loss from continuing operations
| | | (285,270 |
| | | (181,075 |
| | | (5,550,047 |
| | | (6,016,392 |
| Loss from discontinued operations, net of tax
| | | (338,237 |
| | | — | | | | — | | | | (338,237 |
| Gain on sale of discontinued operations, net of tax
| | | 86,748,123 | | | | — | | | | — | | | | 86,748,123 | |
| | | 86,124,616 | | | | (181,075 |
| | | (5,550,047 |
| | | 80,393,494 | | Total assets, net of depreciation and amortization:
| | | | | | | | | | | | | | | | |
| | | 16,373,919 | | | | 16,002 | | | | 9,411,189 | | | | 25,801,110 | |
| | | 98,806 | | | | — | | | | 2,299 | | | | 101,105 | |
| | | — | | | | — | | | | 8,170 | | | | 8,170 | |
Six
Months Ended
June 30
, 2016
| |
| | |
| | |
| | |
| | Tc 99m tilmanocept sales revenue:
| | | | | | | | | | | | | | | | |
| | $ | — | | | $ | — | | | $ | — | | | $ | — | |
| | | 13,199 | | | | — | | | | — | | | | 13,199 | | Tc 99m tilmanocept license revenue
| | | 500,000 | | | | — | | | | — | | | | 500,000 | |
| | | 1,550,994 | | | | 51,452 | | | | — | | | | 1,602,446 | |
| | | 2,064,193 | | | | 51,452 | | | | — | | | | 2,115,645 | | Cost of goods sold, excluding depreciation and amortization
| | | 2,296 | | | | — | | | | — | | | | 2,296 | |
Research and development expenses, excluding depreciation and amortization
| | | 3,738,356 | | | | 353,126 | | | | — | | | | 4,091,482 | |
Selling, general and administrative expenses, excluding depreciation and amortization (1)
| | | — | | | | 3,832 | | | | 3,847,961 | | | | 3,851,793 | | Depreciation and amortization (2)
| | | — | | | | — | | | | 169,150 | | | | 169,150 | |
| | | (1,676,459 |
| | | (305,506 |
| | | (4,017,111 |
| | | (5,999,076 |
| Other income, excluding equity in loss of R-NAV, LLC (4)
| | | — | | | | — | | | | 2,515,902 | | | | 2,515,902 | | Equity in loss of R-NAV, LLC
| | | — | | | | — | | | | (15,159 |
| | | (15,159 |
| Net loss from continuing operations
| | | (1,676,459 |
| | | (305,506 |
| | | (1,516,368 |
| | | (3,498,333 |
| Loss from discontinued operations, net of tax
| | | (6,869,223 |
| | | — | | | | — | | | | (6,869,223 |
|
| | | (8,545,682 |
| | | (305,506 |
| | | (1,516,368 |
| | | (10,367,556 |
| Total assets, net of depreciation and amortization:
| | | | | | | | | | | | | | | | |
| | | 4,774,933 | | | | 36,841 | | | | 3,548,425 | | | | 8,360,199 | |
| | | 321,359 | | | | — | | | | 591 | | | | 321,950 | |
| | | — | | | | — | | | | 1,847 | | | | 1,847 | | |
|
General and administrative expenses, excluding depreciation and amortization, represent costs that relate to the general administration of the Company and as such are not currently allocated to our individual reportable segments.
| |
|
Depreciation and amortization is reflected in selling, general and administrative expenses ( $70,539 and $94,184 for the three -month periods ended June 30, 2017 and 2016 and $147,329 and $169,150 for the six -month periods ended June 30, 2017 and 2016, respectively).
| |
|
Income (loss) from operations does not reflect the allocation of certain selling, general and administrative expenses, excluding depreciation and amortization, to our individual reportable segments.
| |
|
Amounts consist primarily of changes in fair value of financial instruments and losses on debt extinguishment, which are not currently allocated to our individual reportable segments.
|
|