Segments |
We report information about our operating segments using the “management
approach” in accordance with current accounting standards. This information is based on the way management organizes and
reports the segments within the enterprise for making operating decisions and assessing performance. Our reportable segments are
identified based on differences in products, services and markets served. There were no inter-segment sales. We manage our business
based on two primary types of drug products: (i) diagnostic substances, including Tc 99m tilmanocept and other diagnostic applications
of our Manocept platform, our R-NAV joint venture (terminated on May 31, 2016), NAV4694 and NAV5001 (license terminated in April
2015), and (ii) therapeutic development programs, including therapeutic applications of our Manocept platform and all development
programs undertaken by Macrophage Therapeutics, Inc.
The information in the following tables is derived directly from
each reportable segment’s financial reporting.
Three Months Ended March 31, 2017 |
|
Diagnostics |
|
|
Therapeutics |
|
|
Corporate |
|
|
Total |
|
Tc 99m tilmanocept sales revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
International |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Tc 99m tilmanocept license revenue |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Grant and other revenue |
|
|
571,362 |
|
|
|
8,668 |
|
|
|
— |
|
|
|
580,030 |
|
Total revenue |
|
|
571,362 |
|
|
|
8,668 |
|
|
|
— |
|
|
|
580,030 |
|
Cost of goods sold, excluding depreciation and amortization |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Research and development expenses,
excluding depreciation and amortization
|
|
|
413,202 |
|
|
|
292,072 |
|
|
|
— |
|
|
|
705,274 |
|
Selling, general and administrative expenses,
excluding depreciation and amortization (1)
|
|
|
— |
|
|
|
2,521 |
|
|
|
2,943,123 |
|
|
|
2,945,644 |
|
Depreciation and amortization (2) |
|
|
— |
|
|
|
— |
|
|
|
76,790 |
|
|
|
76,790 |
|
Income (loss) from operations (3) |
|
|
158,160 |
|
|
|
(285,925 |
) |
|
|
(3,019,913 |
) |
|
|
(3,147,678 |
) |
Other expense |
|
|
— |
|
|
|
— |
|
|
|
(1,171,109 |
) |
|
|
(1,171,109 |
) |
Income tax (expense) benefit |
|
|
(53,254 |
) |
|
|
96,273 |
|
|
|
1,411,153 |
|
|
|
1,454,172 |
|
Net income (loss) from continuing operations |
|
|
104,906 |
|
|
|
(189,652 |
) |
|
|
(2,779,869 |
) |
|
|
(2,864,615 |
) |
Loss from discontinued operations, net of tax |
|
|
(255,861 |
) |
|
|
— |
|
|
|
— |
|
|
|
(255,861 |
) |
Gain on sale of discontinued operations, net of tax |
|
|
88,701,501 |
|
|
|
— |
|
|
|
— |
|
|
|
88,701,501 |
|
Net income (loss) |
|
|
88,550,546 |
|
|
|
(189,652 |
) |
|
|
(2,779,869 |
) |
|
|
85,581,025 |
|
Total assets, net of depreciation and amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
|
9,692,007 |
|
|
|
897 |
|
|
|
23,116,511 |
|
|
|
32,809,415 |
|
International |
|
|
115,279 |
|
|
|
— |
|
|
|
893 |
|
|
|
116,172 |
|
Capital expenditures |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Three Months Ended March 31, 2016 |
|
Diagnostics |
|
|
Therapeutics |
|
|
Corporate |
|
|
Total |
|
Tc 99m tilmanocept sales revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
International |
|
|
8,800 |
|
|
|
— |
|
|
|
— |
|
|
|
8,800 |
|
Tc 99m tilmanocept license revenue |
|
|
254,050 |
|
|
|
— |
|
|
|
— |
|
|
|
254,050 |
|
Grant and other revenue |
|
|
685,635 |
|
|
|
— |
|
|
|
— |
|
|
|
685,635 |
|
Total revenue |
|
|
948,485 |
|
|
|
— |
|
|
|
— |
|
|
|
948,485 |
|
Cost of goods sold, excluding depreciation and amortization |
|
|
1,489 |
|
|
|
— |
|
|
|
— |
|
|
|
1,489 |
|
Research and development expenses,
excluding depreciation and amortization
|
|
|
1,830,471 |
|
|
|
241,800 |
|
|
|
— |
|
|
|
2,072,271 |
|
Selling, general and administrative expenses,
excluding depreciation and amortization (1)
|
|
|
— |
|
|
|
(598 |
) |
|
|
2,558,758 |
|
|
|
2,558,160 |
|
Depreciation and amortization (2) |
|
|
— |
|
|
|
— |
|
|
|
74,966 |
|
|
|
74,966 |
|
Loss from operations (3) |
|
|
(883,475 |
) |
|
|
(241,202 |
) |
|
|
(2,633,724 |
) |
|
|
(3,758,401 |
) |
Other income (expense), excluding
equity in loss of R-NAV, LLC (4)
|
|
|
— |
|
|
|
— |
|
|
|
1,088,824 |
|
|
|
1,088,824 |
|
Equity in loss of R-NAV, LLC |
|
|
— |
|
|
|
— |
|
|
|
(12,239 |
) |
|
|
(12,239 |
) |
Net income (loss) from continuing operations |
|
|
(883,475 |
) |
|
|
(241,202 |
) |
|
|
(1,557,139 |
) |
|
|
(2,681,816 |
) |
Loss from discontinued operations, net of tax |
|
|
(1,004,433 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,004,433 |
) |
Net loss |
|
|
(1,887,908 |
) |
|
|
(241,202 |
) |
|
|
(1,557,139 |
) |
|
|
(3,686,249 |
) |
Total assets, net of depreciation and amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
|
4,273,762 |
|
|
|
16,515 |
|
|
|
7,610,817 |
|
|
|
11,901,094 |
|
International |
|
|
380,982 |
|
|
|
— |
|
|
|
1,605 |
|
|
|
382,587 |
|
Capital expenditures |
|
|
— |
|
|
|
— |
|
|
|
1,847 |
|
|
|
1,847 |
|
(1) |
General and administrative expenses, excluding depreciation and amortization, represent costs that relate to the general administration of the Company and as such are not currently allocated to our individual reportable segments. |
(2) |
Depreciation and amortization is reflected in selling, general and administrative expenses ($76,790 and $74,966 for the three-month periods ended March 31, 2017 and 2016). |
(3) |
Loss from operations does not reflect the allocation of certain selling, general and administrative expenses, excluding depreciation and amortization, to our individual reportable segments. |
(4) |
Amounts consist primarily of changes in fair value of financial instruments and losses on debt extinguishment, which are not currently allocated to our individual reportable segments. |
|