Quarterly report pursuant to Section 13 or 15(d)

Note 14 - Segments

v3.21.2
Note 14 - Segments
9 Months Ended
Sep. 30, 2021
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

14.

Segments

 

We report information about our operating segments using the “management approach” in accordance with current accounting standards. This information is based on the way management organizes and reports the segments within the enterprise for making operating decisions and assessing performance. Our reportable segments are identified based on differences in products, services and markets served. There were no inter-segment sales. We manage our business based on two primary types of drug products: (i) diagnostic substances, including Tc99m tilmanocept and other diagnostic applications of our Manocept platform, and (ii) therapeutic development programs, including therapeutic applications of our Manocept platform.

 

The information in the following tables is derived directly from each reportable segment’s financial reporting.

 

Three Months Ended September 30, 2021

 

Diagnostics

   

Therapeutics

   

Corporate

   

Total

 

License revenue

  $ 9,116     $     $     $ 9,116  

Grant and other revenue

    87,266                   87,266  

Total revenue

    96,382                   96,382  

Research and development expenses

    906,677       142,109             1,048,786  

Selling, general and administrative expenses, excluding depreciation and amortization (1)

          744       1,450,565       1,451,309  

Depreciation and amortization (2)

    6,040             12,026       18,066  

Loss from operations (3)

    (816,335

)

    (142,853

)

    (1,462,591

)

    (2,421,779

)

Other expense (4)

                (14

)

    (14

)

Income tax expense

    (5,763

)

    (824

)

    (9,457

)

    (16,043

)

Net loss

    (822,098

)

    (143,677

)

    (1,472,062

)

    (2,437,836

)

Total assets, net of depreciation and amortization:

                               

United States

  $ 185,205     $     $ 8,557,398     $ 8,742,603  

International

    216,353             590       216,943  

Capital expenditures

                18,042       18,042  

 

Three Months Ended September 30, 2020

 

Diagnostics

   

Therapeutics

   

Corporate

   

Total

 

Royalty revenue

  $ 2,047     $     $     $ 2,047  

License revenue

    4,726                   4,726  

Grant and other revenue

    106,729       154,887             261,616  

Total revenue

    113,502       154,887             268,389  

Cost of revenue

    82                   82  

Research and development expenses

    1,251,383       126,615             1,377,998  

Selling, general and administrative expenses, excluding depreciation and amortization (1)

                1,773,532       1,773,532  

Depreciation and amortization (2)

    4,027             11,375       15,402  

(Loss) income from operations (3)

    (1,268,605

)

    28,272       (1,784,907

)

    (2,898,625

)

Other expense (4)

                (713

)

    (713

)

Net (loss) income

    (1,141,990

)

    28,272       (1,785,620

)

    (2,899,338

)

Total assets, net of depreciation and amortization:

                               

United States

  $ 1,000     $ 38,320     $ 5,839,733     $ 5,879,053  

International

    116,782                   116,782  

Capital expenditures

    120,810                   120,810  

 

Nine Months Ended September 30, 2021

 

Diagnostics

   

Therapeutics

   

Corporate

   

Total

 

License revenue

  $ 44,665     $     $     $ 44,665  

Grant and other revenue

    436,500                   436,500  

Total revenue

    481,165                   481,165  

Research and development expenses

    3,359,190       410,406             3,769,596  

Selling, general and administrative expenses, excluding depreciation and amortization (1)

          3,623       5,073,435       5,077,058  

Depreciation and amortization (2)

    18,121             37,551       55,672  

Loss from operations (3)

    (2,896,146

)

    (414,029

)

    (5,110,986

)

    (8,421,161

)

Other income (4)

                358,436       358,436  

Income tax expense

    (5,763

)

    (824

)

    (9,457

)

    (16,043

)

Net loss

    (2,901,909

)

    (414,853

)

    (4,762,007

)

    (8,078,768

)

Total assets, net of depreciation and amortization:

                               

United States

  $ 185,205     $     $ 8,557,398     $ 8,742,603  

International

    216,353             590       216,943  

Capital expenditures

                20,749       20,749  

 

Nine Months Ended September 30, 2020

 

Diagnostics

   

Therapeutics

   

Corporate

   

Total

 

Royalty revenue

  $ 26,188     $     $     $ 26,188  

License revenue

    4,726                   4,726  

Grant and other revenue

    381,103       283,745             664,848  

Total revenue

    412,017       283,745             695,762  

Cost of revenue

    1,048                   1,048  

Research and development expenses

    3,402,160       256,886             3,659,046  

Selling, general and administrative expenses, excluding depreciation and amortization (1)

          (550

)

    4,895,328       4,894,778  

Depreciation and amortization (2)

    4,027             47,474       51,501  

(Loss) income from operations (3)

    (2,995,218

)

    27,409       (4,942,802

)

    (7,910,611

)

Other income (4)

                12,045       12,045  

Net (loss) income

    (2,995,218

)

    27,409       (4,930,757

)

    (7,898,566

)

Total assets, net of depreciation and amortization:

                               

United States

  $ 1,000     $ 38,320     $ 5,839,733     $ 5,879,053  

International

    116,782                   116,782  

Capital expenditures

    120,810             8,406       129,216  

 

 

(1)

General and administrative expenses, excluding depreciation and amortization, represent costs that relate to the general administration of the Company and as such are not currently allocated to our individual reportable segments, other than those expenses directly incurred by Navidea Europe, Navidea UK and MT.

 

(2)

Depreciation and amortization are reflected in selling, general and administrative expenses ($18,066 and $15,402 for the three-month periods ended September 30, 2021 and 2020, and $55,672 and $51,501 for the nine-month periods ended September 30, 2021 and 2020, respectively).

 

(3)

Loss from operations does not reflect the allocation of certain selling, general and administrative expenses, excluding depreciation and amortization, to our individual reportable segments, other than those expenses directly incurred by Navidea Europe, Navidea UK and MT.

 

(4)

Amounts consist primarily of interest income and interest expense, which are not currently allocated to our individual reportable segments.