Schedule of segment reporting information |
Year Ended December 31, 2016 |
|
Diagnostics |
|
Therapeutics |
|
Corporate |
|
Total |
Lymphoseek sales revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States (a) |
|
$ |
16,982,234 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
16,982,234 |
|
International |
|
|
54,864 |
|
|
|
— |
|
|
|
— |
|
|
|
54,864 |
|
Lymphoseek license revenue |
|
|
1,795,625 |
|
|
|
— |
|
|
|
— |
|
|
|
1,795,625 |
|
Grant and other revenue |
|
|
3,012,217 |
|
|
|
124,766 |
|
|
|
— |
|
|
|
3,136,983 |
|
Total revenue |
|
|
21,844,940 |
|
|
|
124,766 |
|
|
|
— |
|
|
|
21,969,706 |
|
Cost of goods sold, excluding depreciation and amortization |
|
|
2,192,902 |
|
|
|
— |
|
|
|
— |
|
|
|
2,192,902 |
|
Research and development expenses, excluding depreciation and amortization |
|
|
8,120,425 |
|
|
|
762,151 |
|
|
|
— |
|
|
|
8,882,576 |
|
Selling, general and administrative expenses, excluding depreciation and amortization (b) |
|
|
3,652,154 |
|
|
|
63,158 |
|
|
|
8,901,022 |
|
|
|
12,616,334 |
|
Depreciation and amortization (c) |
|
|
104,138 |
|
|
|
— |
|
|
|
397,231 |
|
|
|
501,369 |
|
Income (loss) from operations (d) |
|
|
7,775,321 |
|
|
|
(700,543 |
) |
|
|
(9,298,253 |
) |
|
|
(2,223,475 |
) |
Other income (expense), excluding equity in the loss of R-NAV, LLC (e) |
|
|
— |
|
|
|
— |
|
|
|
(12,070,397 |
) |
|
|
(12,070,397 |
) |
Equity in the loss of R-NAV, LLC |
|
|
— |
|
|
|
— |
|
|
|
(15,159 |
) |
|
|
(15,159 |
) |
Net income (loss) |
|
|
7,775,321 |
|
|
|
(700,543 |
) |
|
|
(21,383,809 |
) |
|
|
(14,309,031 |
) |
Total assets, net of depreciation and amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
$ |
3,610,354 |
|
|
$ |
15,075 |
|
|
$ |
8,703,714 |
|
|
$ |
12,329,143 |
|
International |
|
|
131,752 |
|
|
|
— |
|
|
|
781 |
|
|
|
132,533 |
|
Capital expenditures |
|
|
— |
|
|
|
— |
|
|
|
1,847 |
|
|
|
1,847 |
|
Year Ended December 31, 2015 |
|
Diagnostics |
|
Therapeutics |
|
Corporate |
|
Total |
Lymphoseek sales revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States (a) |
|
$ |
10,229,659 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
10,229,659 |
|
International |
|
|
24,693 |
|
|
|
— |
|
|
|
— |
|
|
|
24,693 |
|
Lymphoseek license revenue |
|
|
1,133,333 |
|
|
|
— |
|
|
|
— |
|
|
|
1,133,333 |
|
Grant and other revenue |
|
|
1,861,622 |
|
|
|
— |
|
|
|
— |
|
|
|
1,861,622 |
|
Total revenue |
|
|
13,249,307 |
|
|
|
— |
|
|
|
— |
|
|
|
13,249,307 |
|
Cost of goods sold, excluding depreciation and amortization |
|
|
1,654,800 |
|
|
|
— |
|
|
|
— |
|
|
|
1,654,800 |
|
Research and development expenses, excluding depreciation and amortization |
|
|
12,046,221 |
|
|
|
730,895 |
|
|
|
— |
|
|
|
12,777,116 |
|
Selling, general and administrative expenses, excluding depreciation and amortization (b) |
|
|
5,852,214 |
|
|
|
123,884 |
|
|
|
10,820,392 |
|
|
|
16,796,490 |
|
Depreciation and amortization (c) |
|
|
281,314 |
|
|
|
— |
|
|
|
290,105 |
|
|
|
571,419 |
|
Loss from operations (d) |
|
|
(6,585,242 |
) |
|
|
(854,779 |
) |
|
|
(11,110,497 |
) |
|
|
(18,550,518 |
) |
Other income (expense), excluding equity in the loss of R-NAV, LLC (e) |
|
|
— |
|
|
|
— |
|
|
|
(9,902,424 |
) |
|
|
(9,902,424 |
) |
Equity in the loss of R-NAV, LLC |
|
|
— |
|
|
|
— |
|
|
|
(305,253 |
) |
|
|
(305,253 |
) |
Benefit from income taxes |
|
|
— |
|
|
|
— |
|
|
|
436,051 |
|
|
|
436,051 |
|
Net loss from continuing operations |
|
|
(6,585,242 |
) |
|
|
(854,779 |
) |
|
|
(20,882,123 |
) |
|
|
(28,322,144 |
) |
Income from discontinued operations, net of tax effect (f) |
|
|
— |
|
|
|
— |
|
|
|
758,609 |
|
|
|
758,609 |
|
Net loss |
|
|
(6,585,242 |
) |
|
|
(854,779 |
) |
|
|
(20,123,514 |
) |
|
|
(27,563,535 |
) |
Total assets, net of depreciation and amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
$ |
3,948,971 |
|
|
$ |
— |
|
|
$ |
10,603,863 |
|
|
$ |
14,552,834 |
|
International |
|
|
410,666 |
|
|
|
— |
|
|
|
1,013 |
|
|
|
411,679 |
|
Capital expenditures |
|
|
26,589 |
|
|
|
— |
|
|
|
12,412 |
|
|
|
39,001 |
|
(a) |
All sales to Cardinal Health 414 are made in the United States; Cardinal Health 414 distributes the product throughout the U.S. through its network of nuclear pharmacies. |
(b) |
General and administrative expenses,
excluding depreciation and amortization, represent costs that relate to the general administration of the Company and as such
are not currently allocated to our individual reportable segments. Marketing and selling expenses are allocated to our
individual reportable segments. |
(c) |
Depreciation
and amortization is reflected in cost of goods sold ($104,138 and $99,963 for the years ended December 31, 2016 and 2015,
respectively), research and development ($0 and $10,617 for the years ended December 31, 2016 and 2015, respectively),
and selling, general and administrative expenses ($397,231 and $460,839 for the years ended December 31, 2016 and
2015, respectively). |
(d) |
Loss
from operations does not reflect the allocation of certain selling, general and administrative expenses, excluding depreciation
and amortization, to our individual reportable segments. |
(e) |
Amounts
consist primarily of interest income, interest expense, changes in fair value of financial instruments, and losses on debt
extinguishment, which are not currently allocated to our individual reportable segments. |
(f) |
Amount
of contingent consideration recognized related to 2015 GDS Business revenue royalties pursuant to the 2011 sale of the GDS
Business to Devicor, net of tax effect. See Note 1(a). |
|